Balance Sheets

Below is the balance sheets, ranging from 2011 to the current date. Future data is also included to provide forecasts.

2011 - 2013

Wave® 2011 - 2013 Balance Sheet (28/12/2018)
Balance Y1 (2011) Y2 (2012) Y3 (2013)
ASSETS      
CURRENT ASSETS      
       
Petty Cash (Actual Cash) 0 0 0
Accounts Receivable (Invoices Awaiting Pay) 0 0 0
Provisions (Court Awarded Funds etc) 0 0 0
Inventory (Supplies/ Stock etc) 0 0 0
Pre-Payment Success (Positive Credit e.g Insurance) 0 0 0
Revenue Earned (Worked In Lieu of Payment) 0 0 0
Loans Receivable (staff support in personal crisis) 0 0 0
Invested and Triumphed/ Returns Expected 0 0 0
Other (Lease/Security Deposit Returned etc) 0 0 0
Tax Receivable (Rebate) 0 0 0
Interest Income 0 0 0
    • Sub-Total
 0 0 0
       
NON-CURRENT ASSETS (FIXED)      
Gains on Property 0 0 0
Intangible Assets (Goodwill/ Patents) 0 0 0
Financial Instruments (Notes Receivable) 0 0 0
Royalties/ Dividends from Investment 0 0 0
Biological ( yielded a return(s) etc) 0 0 0
Non-Current & Current Assets on Sale 0 0 0
Loan Receivable (inc. interest) 0 0 0
Other Non-Current e.g. Tax Rebate/ 0 0 0
  1. Sub-Total
 0 0 0
       
TOTAL (ASSETS) (Z+X) 0 0 0
       
LIABILITIES      
CURRENT LIABILITIES      
Petty Cash (IOU Notes) 0 0 0
Accounts Payable (Developers/ Suppliers) 0 0 0
Provisions (Court/ Warranty Costs etc) 0 0 0
Stock Loss/ Write Off 0 0 0
Pre-Payment Fails (Dishonoured/ confusion)      
Unearned Revenue (Advance Payment/Deposit etc) 0 0 0
Fiscal Instrument Due & Payable (Promissaries/ Bonds) 0 0 0
Invested and Lost / Depreciation Incurred 0 0 0
Other (Lease/Lost Security Deposit etc) 0 0 0
Current Income Tax/ VAT/ Tax Related Fees Etc 0 0 0
Current Portion of Loans Payable (Interest) 0 0 0
Salaries/ Bonuses etc 0 0 0
    • Sub-Total
 0 0 0
       
NON-CURRENT LIABILITIES (FIXED)      
Losses on Property 0 0 0
Intangible Liabilities (trust broken/ funds stolen etc) 0 0 0
Debt Securities - Bonds Payable etc 0 0 0
Provisions (Company Pension Scheme etc) 0 0 0
Biological ( yeilded a return(s) etc) 0 0 0
Contra (Accumulated Depreciation/ Bad Debt etc) 0 0 0
Loans Payable (inc. interest) 0 0 0
Deferred Tax Liabilities (overdue etc) 0 0 0
  1. Sub-Total
 0 0 0
       
    • TOTAL (LIABILITIES) (U + V)
 0 0 0
       
SHAREHOLDERS EQUITY      
Owner’s Capital 0 0 0
Share Capital-Ordinary 0 0 0
Retained Earnings 0 0 0
Capital Contributions 0 0 0
Dividends 0 0 0
Income Summary 0 0 0
Net Income 0 0 0
Drawings (Distribution) 0 0 0
Revaluation Reserve 0 0 0
  1. Sub-Total
 0 0 0
       
Liability + Shareholder Equity (Y + W) 0 0 0

2014 - 2016

Wave® 2014 - 2016 Balance Sheet (28/12/2018)
Balance Y4 (2014) Y5 (2015) Y6 (2016)
ASSETS      
CURRENT ASSETS      
       
Petty Cash (Actual Cash) 0 0 0
Accounts Receivable (Invoices Awaiting Pay) 0 0 0
Provisions (Court Awarded Funds etc) 0 0 0
Inventory (Supplies/ Stock etc) 0 0 0
Pre-Payment Success (Positive Credit e.g Insurance) 0 0 0
Revenue Earned (Worked In Lieu of Payment) 0 0 0
Loans Receivable (staff support in personal crisis) 0 0 0
Invested and Triumphed/ Returns Expected 0 0 0
Other (Lease/Security Deposit Returned etc) 0 0 0
Tax Receivable (Rebate) 0 0 0
Interest Income 0 0 0
    • Sub-Total
 0 0 0
       
NON-CURRENT ASSETS (FIXED)      
Gains on Property 0 0 0
Intangible Assets (Goodwill/ Patents) 0 0 0
Financial Instruments (Notes Receivable) 0 0 0
Royalties/ Dividends from Investment 0 0 0
Biological ( yielded a return(s) etc) 0 0 0
Non-Current & Current Assets on Sale 0 0 0
Loan Receivable (inc. interest) 0 0 0
Other Non-Current e.g. Tax Rebate/ 0 0 0
  1. Sub-Total
 0 0 0
       
TOTAL (ASSETS) (Z+X) 0 0 0
       
LIABILITIES      
CURRENT LIABILITIES      
Petty Cash (IOU Notes) 0 0 0
Accounts Payable (Developers/ Suppliers) 0 0 0
Provisions (Court/ Warranty Costs etc) 0 0 0
Stock Loss/ Write Off 0 0 0
Pre-Payment Fails (Dishonoured/ confusion)      
Unearned Revenue (Advance Payment/Deposit etc) 0 0 0
Fiscal Instrument Due & Payable (Promissaries/ Bonds) 0 0 0
Invested and Lost / Depreciation Incurred 0 0 0
Other (Lease/Lost Security Deposit etc) 0 0 0
Current Income Tax/ VAT/ Tax Related Fees Etc 0 0 0
Current Portion of Loans Payable (Interest) 0 0 0
Salaries/ Bonuses etc 0 0 0
    • Sub-Total
 0 0 0
       
NON-CURRENT LIABILITIES (FIXED)      
Losses on Property 0 0 0
Intangible Liabilities (trust broken/ funds stolen etc) 0 0 0
Debt Securities - Bonds Payable etc 0 0 0
Provisions (Company Pension Scheme etc) 0 0 0
Biological ( yeilded a return(s) etc) 0 0 0
Contra (Accumulated Depreciation/ Bad Debt etc) 0 0 0
Loans Payable (inc. interest) 0 0 0
Deferred Tax Liabilities (overdue etc) 0 0 0
  1. Sub-Total
 0 0 0
       
    • TOTAL (LIABILITIES) (U + V)
 0 0 0
       
SHAREHOLDERS EQUITY      
Owner’s Capital 0 0 0
Share Capital-Ordinary 0 0 0
Retained Earnings 0 0 0
Capital Contributions 0 0 0
Dividends 0 0 0
Income Summary 0 0 0
Net Income 0 0 0
Drawings (Distribution) 0 0 0
Revaluation Reserve 0 0 0
  1. Sub-Total
 0 0 0
       
Liability + Shareholder Equity (Y + W) 0 0 0

2017 - 2019

Wave® 2017 - 2019 Balance Sheet (28/12/2018)
Balance Y7 (2017) Y8 (2018) Y9 (2019)
ASSETS      
CURRENT ASSETS      
       
Petty Cash (Actual Cash) 0 0 0
Accounts Receivable (Invoices Awaiting Pay) 0 0 0
Provisions (Court Awarded Funds etc) 0 0 0
Inventory (Supplies/ Stock etc) 0 0 0
Pre-Payment Success (Positive Credit e.g Insurance) 0 0 0
Revenue Earned (Worked In Lieu of Payment) 0 0 0
Loans Receivable (staff support in personal crisis) 0 0 0
Invested and Triumphed/ Returns Expected 0 0 0
Other (Lease/Security Deposit Returned etc) 0 0 0
Tax Receivable (Rebate) 0 0 0
Interest Income 0 0 0
    • Sub-Total
 0 0 0
       
NON-CURRENT ASSETS (FIXED)      
Gains on Property 0 0 0
Intangible Assets (Goodwill/ Patents) 0 0 0
Financial Instruments (Notes Receivable) 0 0 0
Royalties/ Dividends from Investment 0 0 0
Biological ( yielded a return(s) etc) 0 0 0
Non-Current & Current Assets on Sale 0 0 0
Loan Receivable (inc. interest) 0 0 0
Other Non-Current e.g. Tax Rebate/ 0 0 0
  1. Sub-Total
 0 0 0
       
TOTAL (ASSETS) (Z+X) 0 0 0
       
LIABILITIES      
CURRENT LIABILITIES      
Petty Cash (IOU Notes) 0 0 0
Accounts Payable (Developers/ Suppliers) 0 0 0
Provisions (Court/ Warranty Costs etc) 0 0 0
Stock Loss/ Write Off 0 0 0
Pre-Payment Fails (Dishonoured/ confusion)      
Unearned Revenue (Advance Payment/Deposit etc) 0 0 0
Fiscal Instrument Due & Payable (Promissaries/ Bonds) 0 0 0
Invested and Lost / Depreciation Incurred 0 0 0
Other (Lease/Lost Security Deposit etc) 0 0 0
Current Income Tax/ VAT/ Tax Related Fees Etc 0 0 0
Current Portion of Loans Payable (Interest) 0 0 0
Salaries/ Bonuses etc 0 0 0
    • Sub-Total
 0 0 0
       
NON-CURRENT LIABILITIES (FIXED)      
Losses on Property 0 0 0
Intangible Liabilities (trust broken/ funds stolen etc) 0 0 0
Debt Securities - Bonds Payable etc 0 0 0
Provisions (Company Pension Scheme etc) 0 0 0
Biological ( yeilded a return(s) etc) 0 0 0
Contra (Accumulated Depreciation/ Bad Debt etc) 0 0 0
Loans Payable (inc. interest) 0 0 0
Deferred Tax Liabilities (overdue etc) 0 0 0
  1. Sub-Total
 0 0 0
       
    • TOTAL (LIABILITIES) (U + V)
 0 0 0
       
SHAREHOLDERS EQUITY      
Owner’s Capital 0 0 0
Share Capital-Ordinary 0 0 0
Retained Earnings 0 0 0
Capital Contributions 0 0 0
Dividends 0 0 0
Income Summary 0 0 0
Net Income 0 0 0
Drawings (Distribution) 0 0 0
Revaluation Reserve 0 0 0
  1. Sub-Total
 0 0 0
       
Liability + Shareholder Equity (Y + W) 0 0 0

2020 - 2022 (forecast)

Wave® 2020 - 2022 Balance Sheet (28/12/2018)
Balance Y10 (2020) Y11 (2021) Y12 (2022)
ASSETS      
CURRENT ASSETS      
       
Petty Cash (Actual Cash) 0 0 0
Accounts Receivable (Invoices Awaiting Pay) 0 0 0
Provisions (Court Awarded Funds etc) 0 0 0
Inventory (Supplies/ Stock etc) 0 0 0
Pre-Payment Success (Positive Credit e.g Insurance) 0 0 0
Revenue Earned (Worked In Lieu of Payment) 0 0 0
Loans Receivable (staff support in personal crisis) 0 0 0
Invested and Triumphed/ Returns Expected 0 0 0
Other (Lease/Security Deposit Returned etc) 0 0 0
Tax Receivable (Rebate) 0 0 0
Interest Income 0 0 0
    • Sub-Total
 0 0 0
       
NON-CURRENT ASSETS (FIXED)      
Gains on Property 0 0 0
Intangible Assets (Goodwill/ Patents) 0 0 0
Financial Instruments (Notes Receivable) 0 0 0
Royalties/ Dividends from Investment 0 0 0
Biological ( yielded a return(s) etc) 0 0 0
Non-Current & Current Assets on Sale 0 0 0
Loan Receivable (inc. interest) 0 0 0
Other Non-Current e.g. Tax Rebate/ 0 0 0
  1. Sub-Total
 0 0 0
       
TOTAL (ASSETS) (Z+X) 0 0 0
       
LIABILITIES      
CURRENT LIABILITIES      
Petty Cash (IOU Notes) 0 0 0
Accounts Payable (Developers/ Suppliers) 0 0 0
Provisions (Court/ Warranty Costs etc) 0 0 0
Stock Loss/ Write Off 0 0 0
Pre-Payment Fails (Dishonoured/ confusion)      
Unearned Revenue (Advance Payment/Deposit etc) 0 0 0
Fiscal Instrument Due & Payable (Promissaries/ Bonds) 0 0 0
Invested and Lost / Depreciation Incurred 0 0 0
Other (Lease/Lost Security Deposit etc) 0 0 0
Current Income Tax/ VAT/ Tax Related Fees Etc 0 0 0
Current Portion of Loans Payable (Interest) 0 0 0
Salaries/ Bonuses etc 0 0 0
    • Sub-Total
 0 0 0
       
NON-CURRENT LIABILITIES (FIXED)      
Losses on Property 0 0 0
Intangible Liabilities (trust broken/ funds stolen etc) 0 0 0
Debt Securities - Bonds Payable etc 0 0 0
Provisions (Company Pension Scheme etc) 0 0 0
Biological ( yeilded a return(s) etc) 0 0 0
Contra (Accumulated Depreciation/ Bad Debt etc) 0 0 0
Loans Payable (inc. interest) 0 0 0
Deferred Tax Liabilities (overdue etc) 0 0 0
  1. Sub-Total
 0 0 0
       
    • TOTAL (LIABILITIES) (U + V)
 0 0 0
       
SHAREHOLDERS EQUITY      
Owner’s Capital 0 0 0
Share Capital-Ordinary 0 0 0
Retained Earnings 0 0 0
Capital Contributions 0 0 0
Dividends 0 0 0
Income Summary 0 0 0
Net Income 0 0 0
Drawings (Distribution) 0 0 0
Revaluation Reserve 0 0 0
  1. Sub-Total
 0 0 0
       
Liability + Shareholder Equity (Y + W) 0 0 0

2023 - 2025 (forecast)

Wave® 2023 - 2025 Balance Sheet (28/12/2018)
Balance Y13 (2023) Y14 (2024) Y15 (2025)
ASSETS      
CURRENT ASSETS      
       
Petty Cash (Actual Cash) 0 0 0
Accounts Receivable (Invoices Awaiting Pay) 0 0 0
Provisions (Court Awarded Funds etc) 0 0 0
Inventory (Supplies/ Stock etc) 0 0 0
Pre-Payment Success (Positive Credit e.g Insurance) 0 0 0
Revenue Earned (Worked In Lieu of Payment) 0 0 0
Loans Receivable (staff support in personal crisis) 0 0 0
Invested and Triumphed/ Returns Expected 0 0 0
Other (Lease/Security Deposit Returned etc) 0 0 0
Tax Receivable (Rebate) 0 0 0
Interest Income 0 0 0
    • Sub-Total
 0 0 0
       
NON-CURRENT ASSETS (FIXED)      
Gains on Property 0 0 0
Intangible Assets (Goodwill/ Patents) 0 0 0
Financial Instruments (Notes Receivable) 0 0 0
Royalties/ Dividends from Investment 0 0 0
Biological ( yielded a return(s) etc) 0 0 0
Non-Current & Current Assets on Sale 0 0 0
Loan Receivable (inc. interest) 0 0 0
Other Non-Current e.g. Tax Rebate/ 0 0 0
  1. Sub-Total
 0 0 0
       
TOTAL (ASSETS) (Z+X) 0 0 0
       
LIABILITIES      
CURRENT LIABILITIES      
Petty Cash (IOU Notes) 0 0 0
Accounts Payable (Developers/ Suppliers) 0 0 0
Provisions (Court/ Warranty Costs etc) 0 0 0
Stock Loss/ Write Off 0 0 0
Pre-Payment Fails (Dishonoured/ confusion)      
Unearned Revenue (Advance Payment/Deposit etc) 0 0 0
Fiscal Instrument Due & Payable (Promissaries/ Bonds) 0 0 0
Invested and Lost / Depreciation Incurred 0 0 0
Other (Lease/Lost Security Deposit etc) 0 0 0
Current Income Tax/ VAT/ Tax Related Fees Etc 0 0 0
Current Portion of Loans Payable (Interest) 0 0 0
Salaries/ Bonuses etc 0 0 0
    • Sub-Total
 0 0 0
       
NON-CURRENT LIABILITIES (FIXED)      
Losses on Property 0 0 0
Intangible Liabilities (trust broken/ funds stolen etc) 0 0 0
Debt Securities - Bonds Payable etc 0 0 0
Provisions (Company Pension Scheme etc) 0 0 0
Biological ( yeilded a return(s) etc) 0 0 0
Contra (Accumulated Depreciation/ Bad Debt etc) 0 0 0
Loans Payable (inc. interest) 0 0 0
Deferred Tax Liabilities (overdue etc) 0 0 0
  1. Sub-Total
 0 0 0
       
    • TOTAL (LIABILITIES) (U + V)
 0 0 0
       
SHAREHOLDERS EQUITY      
Owner’s Capital 0 0 0
Share Capital-Ordinary 0 0 0
Retained Earnings 0 0 0
Capital Contributions 0 0 0
Dividends 0 0 0
Income Summary 0 0 0
Net Income 0 0 0
Drawings (Distribution) 0 0 0
Revaluation Reserve 0 0 0
  1. Sub-Total
 0 0 0
       
Liability + Shareholder Equity (Y + W) 0 0 0